HomeMy WebLinkAbout20250165 131 Middle Ave Subdivision Construction Cost Estimates CONSTRUCTION COST ESTIMATE: Kimberly R.$Michael P.Southern Planning Board#
Middle Avenue- York Ave: 2-Lot Subdivision T.B.O.
Band
WORK ACTIVITY QUAN UNIT UNIT PRICE TOTAL % Balance
Complete
Off Property items t&100%
1 Capper water service wl SV and Corp, 1 I each $1,500.00 $1,500.00 $1,5D0
6"Sanitary Line&Connection 1 each $1,500.00 $1.500.00 $1,500
Driveway within City R.D.W. 1 ea $500.00 $500,00 $500
New curb along Middle Ave 40 it $20.00 $800.00 $800
Install new s-ftsidewalkalwi Middle Avenue 48 ft $35.00 $1,680.00 $1,680
2-112"Cal trees 2 each $500.00 $1.000.00 $1,000
Decorative Street Lights 2 each $3,000.00 $6,000.DO $6,000
Patch Middle Ave.after water service installed 80 sq-ft $6.00 $480.00 $480
Patch Middle Ave after sewer pipe installed 80 sq-ft $6.00 $480.00 $480
Subtotal: $13,940
Miscellaneous Items
As Built drawings @ 100% 1 each $2,000.00 $2,000.00 $2,000
On Site items @ 25%
Site grading 1 each $1,500,00 $1,500.00 $375
Erosion protection I sift fence 300 ft $0.50 $150.00 $38
V4"Copper Water Service 23 ft $20.00 S460.OU $115
6-in sewer line 23 It $20.00 $460.00 $115
Subtotal: $2,643
Total
SUBTOTAL $18,583
Prepared Feb.22,2017
Engineering America Company
Tonyra L.Yasenchak, PE
76 Washington Street, Saratoga 5prtngs,NY TOTAL $18,583
518-557-1340
COST ESTIMATE
c�
C •D •u q Y C C 6 ? LC9 Q y v� N - a N 7 > > r "p 'G q R`0 N
C qt
Q m ai C a o Y C] N m R r o m { a ° ° Y m o ° or W a
v] o u v7 m v a .L t] m E m a a CS a c o[ H m w
7C cri R C c p Cry 0 � � a � vi ? _ � m � °C Y m a � � r ,u � O � � 5 � r � � � �
a c us a m y O r a t r p`y n X d t d eo [� � O v7 a R 2 2 �c < y
N ` q ` C .� a A 6 Y .r C C'7 y X E ti C C 3 N C
ro c o y E ,� o o m E u x y m w e
wy dyy iyt q} va ¢ C3 x C3 M cn [[ 5c C� r wo. m w [r f � a Y a i C� a Q
N fl7 G7 67 Gl Q7 07 N al N 41 Q 4i W 4i S 7 7 S } } } 7 7 7 7 S i 7 7 7 X 7 7 7 7 3 3
Z3 'L7 Y] ti b _0 _0 -4 4 Q Q Q C ff Q Q Q Q d Q d 4 d Q 4 Q Q 4 4 Q Q 4 4 Q 4
�1 x Y Y Y' Gl q7 N 41 Q1 S7
N N iA N ih Vs N
Q w i x i i >- J J J J - .i w w w w w w w w w w w uw
fti M H 0 u7 I- Q1 r- O (N r� qq W � 0 [D V [D ID � O al A r, V.) V' u7 r� M H M m a--1 M u'] i+} rti d (O 06 O N
e-i ti N N N N [V Xf N N 0 d V V O CD - a-•i N (Y 0 .-+ Cq M 0 m mCJ7 � C] (D W in �y u7 " u'7 u7
rl r-I rl rl YI rl r-1 rl r1 M Y-1 Y1 'r-� Y•d r� r� ri r-F r-1 H H Y'� H H r� Ti a� e-I
r-i Lo
N V] V M (D M1 OD M 0 �4 N M V N (D N CO 0 G r+ CN F} t Lo W R M O7 d .-i {N P7 V Lo Lp N w 0 O e 4 N M
r q r" ry ry ry .-4 H r-r ri N N N " r4 N N N N co M m cn re} C] M m m m V
a
m
F
rn
m
n l
T�
m r4 m
m m
Ln m O
m rm
ro w m 471
cli
a r-+
3 00
un 'a tri
_ N �
• f'rl N
_ N
r4 IO
N
N 40
r-I
Ln
O
r-I
rr}
� 41
ri -
ry
ri
r-I