HomeMy WebLinkAbout20230267 78 Church Site Plan Franklin Park Renovation - Civic SpaceDate: March 13, 2024
NTS
1. DEBRIS REMOVAL
2. CONCRETE SIDEWALKS / SURROUNDING
3. MASONRY
4. CAULKS AND SEALANTS AS NEEDED
5. FOUNTAIN REPAIR
6. ELECTRICAL UPDATES
7. LANDSACPING UPDATES AS NEEDED
8. PLANTINGS
PARK RESTORATION ITEMS:
TO CONSIST OF POWER WASHING EXISTING BRICK
PAVER WALKWAYS, REPLACING BROKEN BRICKS, AND
ADD 2 STERNBERG LIGHTS NEAR INTERIOR WALKWAYS.
ADDITIONALLY BONACIO CONSTRUCTION WILL RESTORE
THE EXISTING FOUNTAIN BY ADDING A PUMP, REMOVING
ALL MOSS / GRASS GROWING THROUGH THE CAST IN
PLACE FOUNTAIN, POWER WASHING THE ENTIRE AREA,
PARGE COATING THE CONCRETE AND EPOXY PAINTING
THE BOTTOM OF FOUNTAIN AND SAND / GRINDING AND
REFINISHING THE STATUE. CLEANING UP ALL EXISTING
LANDSCAPE BEDS AND CUTTING BACK ALL OVERGROWN
SHRUBS / PLANTINGS, RE-EDGING ALL BEDS AND
ADDING NEW PLANTS / SHRUBS IS ALSO INCLUDED.
SCOPE OF WORK:
2
3
5
DIVISION STREET
BENJAMIN STREETFRANKLIN STREETFOUNTAIN REPAIR BRICK PAVER WALK/LANDSCAPE UPDATE BRICK PAVER WALK/LIGHTING
Franklin Square Park Restorations
Franklin Square, Saratoga Springs
Sketch PlanSave Date: 3/14/2024 10:13 AMFile Name: G:\Proj-2022\2022062_Bonacio_Carpetland\2022062CAD\Franklin Square _ Sketch.dwgPlotted By:MATT BROBSTON
Project Title:Franklin Square Community Restoration
Estimators:TM MM
Description Construction Analysis / Qualifications
Project Overview
Date 03.04.2024
Owner Attn: Tony Bonacio
Architect/Engineer Of Record The L.A Group
Scope of Work Based Off Per Renderings Labeled "allphases" received on 01.30.24 from The LA Group
Estimate ##24-105
Project Title Franklin Square Community Restoration
Job Description See Page 2 Scope of work
Project Gross SF 4517
Project Manager Tony Bonacio
Budget Summary
Budget Revision Dates None
Overhead and Profit %0.00%
Contingency 0.00%
Estimated Cost $29,986.77
Contingency Cost $0.00
Estimated OH & P $0.00
Total Proposed Budget $29,986.77
Legal Requirements
Tax Status Capital Improvement
Tax %7.00%
Credits - IDA, HCF, SHPPO, ETC None assumed
Prevailing Wage/Davis Bacon/Certified Payroll None required per City
Other - Tax Credits None assumed - GC to not include OH&P
Municipal Grants/Funding None assumed
P&P Bonds None assumed
Building Permit None assumed - by City
Land/Property Survey Required prior to commencement
Misc. Items
National Grid Assumes none required
Utilities Required Temp Electric - Generators will be provided as needed
3rd Party Inspections Not included by GC
Hazardous Material Survey None included - will test if unknown materials/pipe wrapping is exposed during construction
Winter Conditions Not Required
Budget Summary - Franklin Square Community Area DATE -03.04.2024 Page 1 of 2
18 Division St
Saratoga Springs, New York 12866
03.04.2024
GSF:4,517
CSI Franklin Sq.TOTAL
Code Trade Description ROM Budget Per / GSF
0000 CONTRACT REQUIREMENTS/ SITE DESIGN FEE 3,500.00$0.77$
0100 GENERAL REQUIREMENTS 1,780.00$0.39$
2050 DEBRIS REMOVAL 500.00$0.11$
3300 CONCRETE SIDEWALKS / SURROUND - E.T.R -$-$
4200 MASONRY - ALL WALKWAYS TO REMAIN -$-$
7900 CAULKS & SEALANTS 328.00$0.07$
13000 FOUNTAIN REPAIR - includes pump, assumes reuse of waterline 8,005.02$1.77$
26000 ELECTRICAL - SITE LED BOLLARDS 11,500.00$2.55$
31000 EARTH WORK 2,144.00$0.47$
32800 SITE IMPROVEMENTS 2,229.75$0.49$
Subtotal Trades 29,986.77$
0.00%OH & P -$
0.00%Contingency -$
Total Construction Budget Costs to Date:29,986.77$6.64$
Alternates:
Alt. 1 $3,780.08
Alt. 2 $13,949.00
Qualifications & Exclusions:
Description - Supply and install new benches on existing pads.
Description - Replace brick surround at fountain, including subgrade/site prep.
Please see add alternates for additional work that could be done by Bonacio Construction if required.
Exclusions - Any curb or sidewalk work/repairs at Israel Ln, Division St. or Franklin St. Adding a concrete path that connects to the
Franklin St. city sidewalk/cross section. Any items listed within the alternates, any asbestos testing (none foreseen), and any relocation of
underground utilities, and new brick pavers.
Scope of work ~ To consist of power washing existing brick paver walkways, replacing broken bricks, and add (4) LED bollards
surrounding walkways. Additionally Bonacio Construction will restore the existing fountain by adding a pump, removing all moss/grass
growing through the cast in place fountain, power washing the entire area, parge coating the concrete and epoxy painting the bottom of
fountain + sand/grinding and refinishing the statue. Also included is cleaning up all existing landscape beds and cutting back all
overgrown shrubs/plantings, re-edging all beds and adding new plants/shrubs.
Franklin Square Community Restoration
Budget Summary - Franklin Square Community Area Date - 03.04.2024 Page 2 of 2