HomeMy WebLinkAbout20230868 2356 State Route 50 Sketch Site Plan Cost EstimateLANSING ENGINEERING, PC
2452 NYS Route 9, Suite 301, Malta, NY 12020 Tel: 899-5243 Fax: 899-5245
ON-SITE
LABOR AND MATERIAL
ITEM UNIT QUANTITY UNIT COST SUBTOTAL
DEMOLITION
CLEARING AND GRUBBING AC 3.5 5,000.00$ 17,500.00$
EROSION CONTROL
SILT FENCE LF 650 2.00$ 1,300.00$
CONCRETE WASHOUT AREA EA 1 1,250.00$ 1,250.00$
PARKING AND SIDEWALKS
CONCRETE SIDEWALKS SF 3400 5.50$ 18,700.00$
CONCRETE CURBING LF 680 13.55$ 9,214.00$
12" SUBBASE CY 1285 50.00$ 64,250.00$
STABILIZATION FABRIC SY 7188 2.00$ 14,376.00$
2" BINDER COURSE TN 766 130.00$ 99,580.00$
1.5" TOP COURSE TN 575 140.00$ 80,500.00$
PARKING AREA STRIPING LF 2538 3.00$ 7,614.00$
SIGNAGE EA 6 150.00$ 900.00$
LANDSCAPING
PLACE AND GRADE TOPSOIL SY 320 5.00$ 1,600.00$
SEED/FERTILIZE/MULCH SY 2750 2.00$ 5,500.00$
SITE LANDSCAPING/SCREEING EA 25 125.00$ 3,125.00$
SUB TOTAL $325,409.00
3% MOBILIZATION COSTS $9,762.27
10% CONTINGENCIES COSTS $32,540.90
COST $367,712.17
5% ENGINEERING, LEGAL, & ADMIN $18,385.61
TOTAL $386,097.78
TOTAL (TO BE POSTED WITH CITY = 25%)$96,524.44
* This Cost estimate is cinceptual in nature and is subject to change following site plan design.
Grace Fellowship Site Plan
Conceptual Infrastructure Cost Opinion
CITY OF SARATOGA SPRINGS, NEW YORK
10/12/2023
OFF-SITE, WITHIN CITY ROW
LABOR AND MATERIAL
ITEM UNIT QUANTITY UNIT COST SUBTOTAL
DEMOLITION
CLEARING AND GRUBBING AC 0.2 5,000.00$ 1,000.00$
EROSION CONTROL
SILT FENCE LF 20 2.00$ 40.00$
CONSTRUCTION ENTRANCE EA 1 1,200.00$ 1,200.00$
PROPOSED SITE PLAN
12" SUBBASE CY 30 50.00$ 1,500.00$
STABILIZATION FABRIC SY 88 2.00$ 176.00$
2" BINDER COURSE TN 10 130.00$ 1,300.00$
1.5" TOP COURSE TN 7.5 140.00$ 1,050.00$
SUB TOTAL $6,266.00
3% MOBILIZATION COSTS $187.98
10% CONTINGENCIES COSTS $626.60
COST $7,080.58
5% ENGINEERING, LEGAL, & ADMIN $354.03
TOTAL $7,434.61
GRAND TOTAL $103,959.05
* This Cost estimate is cinceptual in nature and is subject to change following site plan design.
Item costs were determined by referencing the "RS Means Site Work and Landscape Cost Data",
"RS Means Heavy Construction Cost Data", the New York State Department of Transportation weighted
average bid prive program, as well as similar projects and professional experience.