The URL can be used to link to this page

Home My WebLink About20230233 Station Lane Site Plan Cost EstimateLANSING ENGINEERING, RC 2452 NYS Route 9, Suite 301, Make NY =20 Tel; 699-fi5 d3 Fax- 890-5245 West Ave. Site Plan Infrastructure Cost Estimate CITY OF SARATOGA SPRINGS, NEW YORK 4/7/2023 ON -SITE LABOR AND MATERIAL ITEM CLEAR & GRUB EROSION CONTROL SILT FENCE INLET PROTECTION CONSTRUCTION ENTRANCE CONCRETE WASHOUT AREA STORM SEWER INSTALL CATCH BASINS (2) CASCADE & (2) JELLYFISH STRUCTURES 6" HDPE 12" HDPE 15'HDPE 6" SDR 35 ROOF LEADER STORM CHAMBERS IMPERMEABLE LINERS GEOTEXTILE EXCAVATION 15' DIRECTIONAL DRILL STONE CHAMBER BEDDING PARKING LOT INSTALLATION 12" SUBBASE STABILIZATION FABRIC 2" BINDER COURSE 1-5' TOP COURSE PARKING AREA STRIPING SIGNAGE GRADING AND RESORATION PLACE AND GRADE TOPSOIL SEED/FERTILIZE/MULCH MISCELLANEOUS CONCRETE SIDEWALK 8" SIDEWALK BASE COURSE CONCRETE CURBING ADDITIONAL SITE LANDSCAPING STREET LIGHTING GUIDERAIL RETAINING WALLS BIKE RACK DUMPSTER AREA BARRIER FENCE AND GATE SUB TOTAL UNIT QUANTITY UNIT COST SUBTOTAL AC 1.29 $ 4,500.00 $ 5,805.00 LF 270 $ 1.50 $ 405.00 EA 10 $ 150.00 $ 1.500.00 EA 1 $ 2,000-00 $ 2,000.00 EA 1 $ 1,250.00 $ 1,250.00 EA 12 $ 2,700.00 $ 32,400.00 LS 1 $ 40,000.00 $ 40,000.00 LF 68 $ 6.00 $ 408.00 LF 491 $ 11.60 $ 5,695.60 LF 240 5 14.00 $ 3,360.00 LF 600 5 4.50 $ 2,700.00 EA 90 S 175.00 $ 15,750.00 SF 7413 $ 2.00 $ 14.826.00 SY 1337 $ 250 $ 3,342.50 CY 1015 $ 8.00 $ 8,120.00 LF 80 $ 60.00 $ 4,800.00 CY 669 3 33.25 $ 22.244.25 CY 1012 $ 50.00 S 50,600.00 SY 3037 $ 2.00 5 6,074.00 TN 342 $ 130.00 5 44,460.00 TN 256 $ 160.00 S 40,960.00 LF 1701 $ 3.00 S 5,103.00 EA 6 $ 150.00 $ 900.00 SY 110 $ 8.00 $ 880.00 SY 110 $ 3.00 $ 330.00 LF 520 $ 40.00 $ 20,800.00 CY 80 $ 50.00 $ 4,000.00 LF 800 $ 20.00 $ 16,000.00 EA 1 $ 12,000.00 $ 12,000.00 EA 8 $ 2,000.00 $ 16,000.00 LF 47 $ 30.00 $ 1,410.00 LF 265 $ 35.00 $ 9,275.00 EA 1 $ 250.00 $ 250.00 LF 58 $ 25.00 $ 1,450.00 $395,998.35 3% MOBILIZATION COSTS $11,852.95 10% CONTINGENCIES COSTS S39,509.84 COST $446,461.14 5% ENGINEERING, LEGAL, & ADMIN $22,323.06 LANSING ENGINEERING, PC 2452 NYS Route 9, Suite 301, Mafia NY 12020 West Ave. Site Plan Infrastructure Cost Estimate CITY OF SARATOGA SPRINGS, NEW YORK 4/7/2023 VVI t MIN W I T KUVV LABOR AND MATERIAL ITEM DEMOLITION CLEAR AND GRUB SIDEWALK DEMOLITION RELOCATE EXISTING SIGNS EROSION CONTROL SILT FENCE INLET PROTECTION CONSTRUCTION ENTRANCE UTILITY SERVICE CONNECTIONS 6" DIP WATER SERVICE 6" SDR 35 SANITARY SERVICE EXCAVATION PIPE BEDDING COMPACTED BACKFILL SS TAPPING SLEEVE TAPPING VALVE & VALVE BOX SANITARY SEWER TAPPING SLEEVE 12" SUBBASE (PAVEMENT REPAIR) 4" BINDER COURSE (PAVEMENT REPAIR) 2" TOP COURSE (PAVEMENT REPAIR) STORM SEWER INSTALL CATCH BASINS (4- SUMPS) OUTLET STRUCTURE 24" HOPE EXCAVATION PIPE BEDDING COMPACTED BACKFILL ENTRANCEIPARALLEL PARKING INSTALLATION 12" SUBBASE STABILIZATION FABRIC 2" BINDER COURSE (ACCESS DRIVE) 1.5' TOP COURSE (ACCESS DRIVE) 4" BINDER COURSE (PARALLEL PARKING) 2" TOP COURSE (PARALLEL PARKING) PARKING AREA STRIPING GRADING AND RESORATION PLACE AND GRADE TOPSOIL SEED/FERTILIZE/MULCH MISCELLANEOUS CLEAR & GRUB ROW CONCRETE SIDEWALK CONCRETE CURBING 8" SIDEWALK BASE COURSE CONCRETE APRON 8" SUBBASE UNDER CONCRETE APRON CIVIC SPACE AREA SIGNAGE RAPID FLASH BEACON STREETTREES ADDITIONAL LANDSCAPING STREET LIGHTING SUB TOTAL Tel: 899-5243 Fax: 899-5245 UNIT QUANTITY UNIT COST I SUBTOTAL AC 0.1 $ 4,500.00 $ 450.00 SY 13 $ 15.00 $ 195.00 EA 4 $ 150.00 $ 600.00 LF 685 $ 2.00 $ 1,37000 EA 4 $ 150.00 $ 600.00 EA 1 $ 1,500.00 $ 1,50000 $ 750.00 LF 25 $ 30.00 LF 45 $ 10.00 $ 450.00 CY 39 $ 1200 $ 466.67 CY 16 $ 1900 $ 296.00 CY 23 $ 15.00 $ 35000 EA 1 $ 1,000.00 $ 1,00000 EA 1 $ 1,275.00 $ 1,275.00 EA 1 $ 1,000.00 $ 1,000.00 CY 1 $ 50.00 $ 50.00 TN 1 $ 130.00 $ 130.00 TN 1 $ 160.00 $ 160.00 EA 4 $ 4,725.00 S 18,900.00 EA 1 S 3.500.00 $ 3,500.00 LF 290 $ 26.00 S 7,540.00 CY 161 $ 8.00 $ 1,288.89 CY 81 $ 19.00 $ 1,530.56 CY 81 $ 15.00 $ 1.208.33 CY 143 $ 50.00 $ 7,150.00 SY 428 $ 200 $ 856.00 TN 15 $ 130.00 1; 1,950.00 TN 12 $ 160.00 $ 1,92000 TN 63 $ 130.00 $ 8,19000 TN 32 $ 160.00 $ 5,120.00 LF 145 S 3.00 S, 435.00 SY 789 $ 800 $ 6,312.00 SY 789 $ 3.00 $ 2.367.00 AC 0.1 $ 7,500.00 $ 75000 LF 475 $ 40.00 $ 19,000.00 LF 350 $ 20.00 $ 7,000.00 CY 64 $ 50.00 $ 3.200.00 EA 1 $ 1,000.00 $ 1,000.00 CY 8 $ 50.00 $ 40000 EA 1 $ 20,000.00 $ 20.000.00 EA 2 $ 150.00 $ 300.00 LS 1 $ 15,000.00 $ 15,000.00 EA 11 $ 400.00 S 4,400.00 LS 1 $ 1,800.00 S 1,800.00 EA 7 $ 2,000.00 $ 14,000.00 $165,760.44 3% MOBILIZATION COSTS $4,972.81 10% CONTINGENCIES COSTS $16,576.04 COST $187,309.30 5% ENGINEERING, LEGAL, & ADMIN $9,365.47 $196.674.77 nem costs were aeterminea Dy reTerencing Ine "'1iJ oneans Slte VVorK ana Landscape Uost Uata", "RS Means Heavy Construction Cost Data", the New York State Department of Transportation weighted average bid prive program, as well as similar projects and professional experience.