HomeMy WebLinkAbout20230222 12 St. Raymond Ct Final Subdivision Cost EstimateCost Estimate for Letter of Credit
Planning Board No.: xxxxxxx
Project: St Raymond Ct. Subdivision
Location: 12 St Raymond Ct.
Saratoga Springs, NY
Date: 4/6/2023
Firm Name & Preparer: The LA Group, Cameron Alber
On Site (All infrastructure & amenities on private property)
Item # Item/Remarks Quantity Unit Unit Cost Subtotal
Site Preparation and Grading
1 Erosion Control (including silt fence & washout) 1 LS $1,000.00 $1,000.00
2 Site Clearing and Preparation 1 LS $5,000.00 $5,000.00
3 Construction Entrance 2 EA $500.00 $1,000.00
Total onsite Work $7,000.00
Total onsite X.25 $1,750.00
Off Site (All infrastructure & amenities to be dedicated to the City)
Item # Item/Remarks Quantity Unit Subtotal
Hardscape
4 Tree 1 EA $600.00 $600.00
5 Copper Water Service Connections 60 LF $30.00 $1,800.00
6 Curbstops 2 EA $500.00 $1,000.00
7 Pavment Patch 575 SF $4.50 $2,587.50
8 As-built Drawing 1 LS $2,000.00 $2,000.00
Total offsite Work $7,987.50
Total On-Site Work X25% $1,750.00
Total Off-Site work $7,987.50
Total = $9,737.50
LOC Amount = $10,000.00
City LOC Approval / Date
2023-04-06_St Raymond Ct LOC