HomeMy WebLinkAbout20230027 63 Henning Site Plan Cost EstimateCost Estimate for Letter of Credit
Planning Board No.: 20211156
Project: Rood & Riddle Equine
Location: 63 Henning Road
Saratoga Springs, NY
Date: 3/8/2023
Firm Name & Preparer: The LA Group, Matt Brobston
On Site (All infrastructure & amenities on private property)
Item #Item/Remarks Quantity Unit Unit Cost Subtotal % Complete Reduced $
Site Preparation and Grading
1 Site Clearing and Preparation 1 LS $2,000.00 $2,000.00 0%
0%
Site Utilities
2 1.5" Sanitary force main 88 LF $12.00 $1,056.00 0%
3 10" HDPE Storm 63 LF $20.00 $1,260.00 0%
4 Sanitary force main connection 1 EA $1,200.00 $1,200.00 0%
5 Rerouted Storm connection 1 EA $1,200.00 $1,200.00 0%
Total onsite Work $6,716.00 $0.00
Total onsite X.25 $1,679.00 $0.00
Off Site (All infrastructure & amenities to be dedicated to the City)
Item #Item/Remarks Quantity Unit Subtotal % Complete Reduced $
Misc.
7
As-built Drawing - Not applicable - included in
previously approved barn expansion 1 LS $0.00 $0.00 0%
Total offsite Work $0.00 $0.00
Total On-Site Work X25%$1,679.00
Total Off-Site work $0.00
Total = $1,679.00 * New LOC Reduced Amount = XXXX
LOC Amount = $1,700.00
City LOC Approval / Date City LOC Reduction Approval /Date
* LOC cannot be reduced to less than 25% of the original LOC amount.
Maximum Reduction 75% = $425.00
2023-03-08 RR BLDG ADD