Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
20230008 Duplainville Site Plan Cost Estimate
Engineer's Estimate Opinion of Cost Proj. #: 22-024 Proj. Desc.: N/A Prepared By:EAS Date: 12-16-2022 Item Qty.Unit Unit Price Cost Total Within R.O.W. 100%4,960.00$ Total On-Site 25%418,117.00$ Total Letter of Credit 423,077.00$ Roadway Asphalt, Top Course (1-1/2" depth)10 TON 125.00$ $ 1,250.00 Asphalt, Binder Course (2-1/2" depth)16 TON 110.00$ $ 1,760.00 12" Subbase Course 39 CY 50.00$ $ 1,950.00 Total Within R.O.W.4,960.00$ Site Preparations Construction Stakeout 1 LS 5,000.00$ $ 5,000.00 Temporary Traffic Control 1 LS 2,000.00$ $ 2,000.00 Subtotal 7,000.00$ Erosion Control Sediment Control Fence 1,035 LF 1.50$ $ 1,552.50 Temporary Sediment Trap 1 LS 2,500.00$ $ 2,500.00 Temporary Construction Access 135 SY 8.00$ $ 1,080.00 Inlet Protection at Drywells 0 EA 57.00$ $ - Subtotal 5,132.50$ Demolition and Site Clearing Clearing and Grubbing 21 AC 5,000.00$ $ 105,000.00 Strip Topsoil and Stockpile 16,576 CY 5.00$ $ 82,880.00 Subtotal 187,880.00$ Excavation and Site Grading Site Grading 99,228 SY 1.00$ $ 99,228.00 Subtotal 99,228.00$ Storm Drainage Catch Basin 5 EA 500.00$ $ 2,500.00 24" HDPE 253 LF 35.00$ $ 8,855.00 18" HDPE 118 LF 30.00$ $ 3,540.00 15" HDPE 89 LF 25.00$ $ 2,225.00 12" HDPE 53 LF 25.00$ $ 1,325.00 10" HDPE 293 LF 23.00$ $ 6,739.00 Rip Rap Protection 43 CY 28.00$ $ 1,204.00 Subtotal 26,388.00$ Paving and Curbs Segmental Retaining Wall 619 SF 50.00$ 30,950.00$ Integral Concrete Curb 230 LF 10.00$ 2,300.00$ Asphalt, Top Course (1-1/2" depth)455 TON 125.00$ 56,875.00$ Asphalt, Binder Course (2-1/2" depth)759 TON 110.00$ 83,490.00$ 12" Subbase Course 1,864 CY 50.00$ 93,200.00$ 12" Gravel For material layout 19,983 CY 50.00$ 999,150.00$ Concrete Paving (5")4,693 SF 4.00$ 18,772.00$ Subtotal 1,284,737.00$ Lighting Site Pole Lights 7 EA 4,000.00$ $ 28,000.00 Subtotal 28,000.00$ Site Work Work Within R.O.W. 22-024 Cost Estimate.xlsx Verity Engineering, D.P.C. P.O. Box 474 Troy, New York 12181 Page 1 of 2 Engineer's Estimate Opinion of Cost Proj. #: 22-024 Proj. Desc.: N/A Prepared By:EAS Date: 12-16-2022 Planting Fine Grade and Seed 25,675 SY 1.10$ $ 28,242.50 Trees 5 EA 350.00$ $ 1,750.00 Small Shrubs 7 EA 20.00$ $ 140.00 Perennials 40 EA 8.00$ $ 320.00 3" Mulch @ flower beds 5 CY 30.00$ $ 150.00 Subtotal 30,602.50$ Survey As-Built Survey 1 LS 3,500.00$ $ 3,500.00 Subtotal 3,500.00$ Total On-Site 1,672,468.00$ Total Within R.O.W.4,960.00$ Total On-Site 1,672,468.00$ Grand Total 1,677,428.00$ 22-024 Cost Estimate.xlsx Verity Engineering, D.P.C. P.O. Box 474 Troy, New York 12181 Page 2 of 2