Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
20221117 26 Freedom Way Site Plan Cost Estimate
Engineer's Estimate Opinion of Cost Proj. #: 20-015 Proj. Desc.: 26 Prepared By:EAS Date: 11-23-2022 Item Qty. Unit Unit Price Cost Total Within R.O.W. 100% 32,729.96$ Total On-Site 25% 128,567.50$ Total Letter of Credit 161,297.46$ Roadway Asphalt, Top Course (1-1/2" depth) 65 TON 125.00$ $ 8,180.29 Asphalt, Binder Course (2-1/2" depth) 109 TON 110.00$ $ 11,999.67 12" Subbase Course 251 CY 50.00$ $ 12,550.00 Total Within R.O.W. 32,729.96$ Site Preparations Construction Stakeout 1 LS 5,000.00$ $ 5,000.00 Temporary Traffic Control 1 LS 2,000.00$ $ 2,000.00 Subtotal 7,000.00$ Erosion Control Sediment Control Fence 560 LF 1.50$ $ 840.00 Temporary Sediment Trap 1 LS 2,500.00$ $ 2,500.00 Temporary Construction Access 135 SY 8.00$ $ 1,080.00 Inlet Protection at Drywells 4 EA 57.00$ $ 228.00 Subtotal 4,648.00$ Demolition and Site Clearing Clearing and Grubbing 3 AC 5,000.00$ $ 15,000.00 Strip Topsoil and Stockpile 1,542 CY 5.00$ $ 7,710.00 Subtotal 22,710.00$ Excavation and Site Grading Site Grading 17,500 SY 1.00$ $ 17,500.00 Pavement Subbase Course - Roadway 3,370 CY 12.00$ $ 40,440.00 Pavement Subbase Course - Sidewalk 80 CY 12.00$ $ 960.00 Subtotal 58,900.00$ Storm Drainage Catch Basin 2 EA 500.00$ $ 1,000.00 24" HDPE 108 LF 35.00$ $ 3,780.00 15" HDPE 158 LF 25.00$ $ 3,950.00 8" HDPE 215 LF 28.00$ $ 6,020.00 Rip Rap Protection 4 CY 28.00$ $ 112.00 Subtotal 14,862.00$ Paving and Curbs Segmental Retaining Wall 150 SF 50.00$ 7,500.00$ Integral Concrete Curb 211 LF 10.00$ 2,110.00$ Asphalt, Top Course (1-1/2" depth) 700 TON 125.00$ 87,500.00$ Asphalt, Binder Course (2-1/2" depth) 1,165 TON 110.00$ 128,150.00$ 12" Subbase Course 2,453 CY 50.00$ 122,650.00$ 12" Gravel For Vehicle Parking 430 CY 50.00$ 21,500.00$ Concrete Paving (5") 2,490 SF 4.00$ 9,960.00$ Subtotal 379,370.00$ Lighting Site Pole Lights 3 EA 4,000.00$ $ 12,000.00 Subtotal 12,000.00$ Site Work Work Within R.O.W. 20-015 Cost Estimate.xlsx Verity Engineering, D.P.C. P.O. Box 474 Troy, New York 12181 Page 1 of 2 Engineer's Estimate Opinion of Cost Proj. #: 20-015 Proj. Desc.: 26 Prepared By:EAS Date: 11-23-2022 Planting Fine Grade and Seed 8,800 SY 1.10$ $ 9,680.00 Trees 3 EA 350.00$ $ 1,050.00 Small Shrubs 7 EA 20.00$ $ 140.00 Perennials 40 EA 8.00$ $ 320.00 3" Mulch @ flower beds 3 CY 30.00$ $ 90.00 Subtotal 11,280.00$ Survey As-Built Survey 1 LS 3,500.00$ $ 3,500.00 Subtotal 3,500.00$ Total On-Site 514,270.00$ Total Within R.O.W. 32,729.96$ Total On-Site 514,270.00$ Grand Total 546,999.96$ 20-015 Cost Estimate.xlsx Verity Engineering, D.P.C. P.O. Box 474 Troy, New York 12181 Page 2 of 2