HomeMy WebLinkAbout20190098 Saratoga Honda Vehicle Storage Expansion Cost Estimate Cost Estimate for Letter of Credit PB # 19.xxx
Project No: 201240.01
Project: Saratoga Honda Expansion
Location : 3402 route 9 (Broadway)
Saratoga Springs, New York
Date: 2/1/2019
ON-SITE WORK
Item Quantity Unit Unit Cost Subtotal
Site Preparation and Grading
Erosion Control (including silt fence & access) 1 LS $3,000.00 $3,000.00
Site Preparation 1 LS $7,000.00 $7,000.00
Rough Grading 1 LS $8,000.00 $8,000.00
Hardscape
Porous Asphalt Pavement 19,750 SF $4.50 $88,875.00
Site Utilities
Dry Well 2 EA $3,500.00 $7,000.00
Site Amenities
Lawn 19,000 SF $1 .00 $19,000.00
Parking Lot lights 2 EA $3,500.00 $7,000.00
On-Site Total $139,875.00
On-Site Total X .25 $34,968.75
OFF-SITE WORK
Evergreen /Deciduous Trees 14 EA $750.00 $10,500.00
As Built Drawings 1 LS $2,500.00 $2,500.00
Off-Site Total $13,000.00
Total Site Work $152,875.00
Letter of Credit Amounts
Total off-site work $13,000.00
Total on-site work x .25 $34,968.75
Total $47,968.75
L.O.C. amount $48,000.00